Scheduled maintenance - Thursday, July 12 at 5:00 PM EDT
We expect this update to take about an hour. Access to this website will be unavailable during this time.
Responsibility for the compilation, content, and presentation of the accompanying future-oriented financial information for the year ended March 31, 2013 rests with CCOHS management. The future-oriented financial information has been prepared by management in accordance with Treasury Board accounting policies which are consistent with Canadian generally accepted accounting principles for the public sector. The future-oriented financial information is submitted for Part III of Estimates (Report on Plans and Priorities), and will be used in the department's Departmental Performance Report to compare with actual results.
Management is responsible for the integrity and objectivity of the information contained in future-oriented financial information and for the process of developing assumptions. Assumptions and estimates are based upon information available and known to management at the time of development, reflect current business and economic conditions, and assume a continuation of current governmental priorities and consistency in departmental mandate and strategic objectives. Much of the future-oriented financial information is based on these assumptions, best estimates, and judgment and gives due consideration to materiality. At the time of preparation of these statements, management believes the estimates and assumptions to be reasonable. However, as with all such assumptions, there is a measure of uncertainty surrounding them. This uncertainty increases as the forecast horizon extends.
At March 31 | 2013 Estimated Results $ |
2014 Planned Results $ |
---|---|---|
Liabilities | ||
Accounts payable and accrued liabilities | 446,757 | 446,757 |
Deferred revenues – web based subscriptions | 878,666 | 878,666 |
Vacation pay and compensated leave | 410,000 | 410,000 |
Employee severance benefits (note 7) | 1,277,142 | 1,177,142 |
Deferred revenues - donations (note 6) | 100,901 | 100,901 |
Deferred revenues - contributions to inquiries service | 42,500 | 42,500 |
Total Liabilities | 3,155,966 | 3,055,966 |
Financial assets | ||
Due from the Consolidated Revenue Fund | 540,158 | 540,158 |
Accounts receivable | 310,572 | 310,572 |
Total Financial assets | 850,730 | 850,730 |
Net Debt (note 3) | (2,305,236) | (2,205,236) |
Non-financial assets: | ||
Inventory for resale | 51,838 | 51,838 |
Tangible capital assets | 246,015 | 313,623 |
Total non-financial assets | 297,853 | 365,461 |
Net Financial Position | (2,007,383) | (1,839,775) |
The accompanying notes form an integral part of these future-oriented financial statements.
For the year ended March 31 | 2013 Estimated Results $ |
2014 Planned Results $ |
---|---|---|
Expenses | ||
Operations | ||
Salaries and employee benefits | 7,784,917 | 7,829,292 |
Professional and special services | 1,081,376 | 1,122,500 |
Accommodation | 713,537 | 676,937 |
Transportation and communications | 99,687 | 115,000 |
Purchased repair and upkeep | 118,510 | 145,000 |
Utilities, materials and supplies | 60,124 | 100,000 |
Information | 82,175 | 82,000 |
Rentals | 51,379 | 25,000 |
9,991,705 | 10,095,729 | |
Administration | ||
Salaries and employee benefits | 251,281 | 260,000 |
Governors and committees | 7,906 | 8,000 |
Travel | 22,927 | 35,000 |
Professional and special services | 500 | 500 |
Utilities, materials and supplies | 50 | - |
282,664 | 303,500 | |
Other expenses | ||
Amortization of tangible capital assets | 82,392 | 82,392 |
82,392 | 82,392 | |
Total expenses | 10,356,761 | 10,481,621 |
Revenues (note 5) | ||
Proceeds from sales | 3,033,480 | 3,300,000 |
Projects and collaborative agreements | 800,000 | 1,000,000 |
Total revenues | 3,833,480 | 4,300,000 |
Net cost of operations before government funding | (6,523,281) | (6,181,621) |
Government Funding | ||
Net cash provided by government | 5,838,400 | 5,071,152 |
Change in due from the Consolidated Revenue Fund | 89,266 | - |
Services provided without charge from other government departments | 1,297,547 | 1,278,077 |
Net cost of Operations after government funding | 701,932 | 167,608 |
Net Financial Position at Beginning of Year | (2,709,315) | (2,007,383) |
Net Financial Position at End of year | (2,007,383) | (1,839,775) |
The accompanying notes form an integral part of these future-oriented financial statements.
For the year ended March 31 (in dollars) | 2013 Estimated Results $ |
2014 Planned Results $ |
---|---|---|
Operating Activities | ||
Net cost of operations before government funding | 6,523,281 | 6,181,621 |
Non-cash items: | ||
Amortization of tangible capital assets | (82,392) | (82,392) |
Services received without charge from other government departments (Note 8) | (1,297,547) | (1,278,077) |
Variations in Statement of Financial Position: | ||
Decrease in accounts payable and deferred revenues | (37,876) | - |
Decrease (increase) in liability for vacation pay and compensatory leave | (869) | - |
(Increase) decrease in liability for employee severance benefits | 614,414 | 100,000 |
(Increase) in deferred revenue – donations | (1,594) | - |
(Increase) decrease in contributions to inquiries service | - | - |
(Decrease) increase in accounts receivable | (29,159) | - |
(Decrease) in inventory | - | - |
Cash used in operating activities | 5,688,258 | 4,921,152 |
Capital investing activities | ||
Acquisitions of tangible capital assets | 150,142 | 150,000 |
Net cash provided by Government of Canada | 5,838,400 | 5,071,152 |
The accompanying notes form an integral part of these future-oriented financial statements.
March 31, 2013
The Canadian Centre for Occupational Health and Safety (CCOHS) was established in 1978 under the Canadian Centre for Occupational Health and Safety Act and is a departmental corporation named in Schedule II to the Financial Administration Act. The objectives of CCOHS are to promote the right of Canadians to a healthy and safe working environment and to enhance the physical and mental health of workers. CCOHS' operating expenditures are funded in part by its operating revenue and by a budgetary lapsing appropriation.
CCOHS has one program activity for reporting purposes, in addition to internal services. The activity is occupational health and safety information development, delivery services and tripartite collaboration.
The goal of this program is to provide free information on occupational health and safety to support Canadians in their efforts to improve workplace safety and health. Citizens are provided information through a free and impartial personalized service via telephone, e-mail, person-to-person, fax or mail. Alternatively, they can independently access a broad range of electronic and print resources developed to support safety and health information needs of Canadians. This may include cost recovery products and services and is supported financially by contributions from various stakeholders.
Through health and safety information development, CCOHS collects, processes, analyzes, evaluates, creates and publishes authoritative information resources on occupational health and safety for the benefit of all working Canadians. This information is used for education and training, research, policy development, development of best practices, improvement of health and safety programs, achieving compliance, and for personal use. When the product or service provided by CCOHS is to identifiable external recipients with benefits beyond those enjoyed by the general taxpayer, a user fee is charged.
CCOHS promotes and facilitates consultation and cooperation among federal, provincial and territorial jurisdictions and participation by labour, management and other stakeholders in the establishment and maintenance of high standards and occupational health and safety initiatives for the Canadian context. The sharing of resources results in the coordinated and mutually beneficial development of unique programs, products and services. Collaborative projects are usually supported with a combination of financial and non- financial contributions to the programs by partners and stakeholders and result in advancement of the health and safety initiatives.
Internal Services are groups of related activities and resources that are administered to support the needs of programs and other corporate obligations of an organization. These groups are: Management and Oversight Services; Communications Services;
Legal Services; Human Resources Management Services; Financial Management Services; Information Management Services; Information Technology Services; Real Property Services; Material Services; Acquisition Services; and Travel and Other Administrative Services. Internal Canadian Centre for Occupational Health and Safety
Services include only those activities and resources that apply across an organization and not to those provided specifically to a program.
These future-oriented statements have been prepared:
While every attempt has been made to accurately forecast final results from 2012/13 to 2013/14, actual results achieved are likely to vary from the forecast information presented, and this variation could be material.
Once the Report on Plans and Priorities is presented, CCOHS will not be updating the forecasts for any changes to appropriations or forecast financial information made in ensuing supplementary estimates. Variances will be explained in the Departmental Performance Report.
These financial statements have been prepared in accordance with Treasury Board accounting policies which are consistent with Canadian generally accepted accounting principles for the public sector and year-end instructions issued by the Office of the Comptroller General. Significant accounting policies are as follows:
Asset Class | Amortization Period |
---|---|
Computer equipment | 5 years |
Furniture and equipment | 5 years |
Software | 1-5 years |
Leasehold improvements | 5 years |
Measuring equipment | 5 years |
The net debt is calculated as the difference between liabilities and financial assets. Post-employment benefits and vacation pay obligations represent the most significant components of net debt as these obligations are paid from future parliamentary authorities.
CCOHS receives its funding through annual Parliamentary authorities and external revenues. Items recognized in the Statement of Operations and Net Financial Position and the Statement Financial Position in one year may be funded through Parliamentary authorities in prior, current or future years. Accordingly, CCOHS' has different net results of operations for the year on a government funding basis than on an accrual accounting basis. These differences are reconciled as follows.
CCOHS, by virtue of subsection 6(3) of its Act, may acquire money or other property by gift or otherwise and expend or dispose of those donations subject to their terms, if any. We estimate CCOHS will receive NIL in donations in 2012/2013 (2011/2012 - $NIL). The balance at March 31, 2014 is estimated at $100,901.
Both the employees and CCOHS contribute to the cost of the Plan. The 2013/2014 expenses are estimated at $798,238 (2012/2013 - $807,413), which represents approximately 1.8 times the contributions by employees.
CCOHS' responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan's sponsor.
CCOHS provides severance benefits to its employees based on eligibility, years of service and final salary. These severance benefits are not pre-funded. Benefits will be paid from future appropriations. In future years, it is estimated that the amounts will decrease as many employees retire and receive payment. In addition, due to recent changes to the collective agreement, no further benefits will accrue. Employees are entitled to an immediate payment or they may elect to receive the funds upon retirement. Information about the severance benefits, estimated at March 31, is as follows:
2013 Estimated Results $ |
2014 Planned Results $ |
|
---|---|---|
Accrued benefit obligation, beginning of year | 1,891,556 | 1,277,142 |
Expense for the year | - | - |
Benefits paid during the year | (614,414) | (100,000) |
Accrued benefit obligation, end of year | 1,277,142 | 1,177,142 |
The department is related as a result of common ownership to all Government departments, agencies, and Crown Corporations. The Department enters into transactions with these entities in the normal course of business and on normal trade terms. During the year, CCOHS received common services which were obtained without charge from other Government departments as disclosed below.
During the year, CCOHS received services without charge from certain common service organizations, related to accommodation, legal services, the employer's contribution to the health and dental insurance plans. These services provided without charge have been recorded in the Statement of Operations as follows:
2013 Estimated Results $ |
2014 Planned Results $ |
|
---|---|---|
Employer's contribution to health and dental insurance plans | 529,010 | 546,140 |
Accommodation | 713,537 | 676,937 |
Audit services | 55,000 | 55,000 |
Total | 1,297,547 | 1,278,077 |
The Government has centralized some of its administrative activities for efficiency and cost-effectiveness purposes so that one department performs these on behalf of all without charge. The costs of these services, which include payroll and cheque issuance services provided by Public Works and Government Services Canada are not included in CCOHS' Statement of Operations.